4510 Twain Cir UNIT 102AmesIA50014
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ames at 4510 Twain Cir UNIT 102, Ames, IA, 50014 earns $280/mo cash flow from $1,199/mo rent with a $685/mo payment. Total monthly income totals $1,199/mo, and annual cash flow totals $3,360/yr on $46,377 capital. ROI tracks 27.15% on current figures, and rental yield reads 10.28% at a $139,900 purchase. Equity gained on principal adds $903/yr, and 5% annual appreciation supports $38,652 over five years. Five-year ROI reaches 142.16% and total cumulative return in cash sums $65,931. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,199/mo property income instead of your personal income.
Condo
Built in 2006
871.20 sqft lot
$N/A/sqft
$122 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dezaray Buchwald • iHome Realty
Mls Name: CIBR
Mls Provider:
Mls ID: #67113
Disclaimer: Information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but not accurate.