4510 Graves AveGrovesTX77619
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Groves at 4510 Graves Ave, Groves, TX, 77619 listed at $228,800 pairs $1,827/mo rent with a $1,120/mo payment to leave $200/mo cash flow. Total monthly income runs $1,827/mo, and annual cash flow reaches $2,398/yr on $75,847 cash to close. Return on cash invested measures 23.07% in year one, and rental yield registers 9.58% at a $228,800 basis. Equity gained on principal adds $1,476/yr, and annual property appreciation at 5% supports $63,213 by year five. Five-year ROI tracks 121.02% and total cumulative return in cash totals $91,790. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,827/mo property income relative to a $1,120/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1968
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77619, Groves, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,962 (100%) |
| Owner Occupied HU | 4,562 (65.5%) |
| Renter Occupied HU | 1,768 (25.4%) |
| Vacant Housing Units | 632 ( 9.1%) |
| Median Home Value | $185,433 |
| Average Home Value | $209,054 |
Housing Distribution
Address Breakdown
Residential
6,794
Single Family
6,193
Multi-Family
601
Businesses
425
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices