4510 Cth BLand O LakesWI54540
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe income profile at 4510 Cth B, Land O Lakes, WI, 54540 in Land O Lakes is straightforward: $201,500 in, $1,722/mo in rent, $370/mo out after debt service. The 10.26% gross yield and 1.90 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $55,671 by year five. With $1,856/yr in principal equity, the total cumulative return is projected at $100,655.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.3% | 6.2% |
| Monthly Cash Flow | $370 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,722 |
| Total Monthly Debt Service | $1,272 |
| DSCR Ratio | 1.35x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
1.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54540, Land O Lakes, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,608 (100%) |
| Owner Occupied HU | 466 (29.0%) |
| Renter Occupied HU | 99 ( 6.2%) |
| Vacant Housing Units | 1,043 (64.9%) |
| Median Home Value | $337,838 |
| Average Home Value | $388,739 |
Housing Distribution
Address Breakdown
Residential
528
Single Family
512
Multi-Family
16
Businesses
84
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
1.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54540, Land O Lakes, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,608 (100%) |
| Owner Occupied HU | 466 (29.0%) |
| Renter Occupied HU | 99 ( 6.2%) |
| Vacant Housing Units | 1,043 (64.9%) |
| Median Home Value | $337,838 |
| Average Home Value | $388,739 |
Housing Distribution
Address Breakdown
Residential
528
Single Family
512
Multi-Family
16
Businesses
84
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: CLIFF KOLINSKY • CENTURY 21 BURKETT - LOL
Mls Name: GNMLS
Mls Provider:
Mls ID: #212581
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.