4510 Bathgate Ct, Ellicott City, MD, 21043 | $17/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2198 sft

708 Hunter Way, Baltimore, MD, 21228

6 Bed
4 Bath
4851 sft

2702 Garrison Blvd, Baltimore, MD, 21216

4 Bed
2 Bath
2374 sft

114 Mellor Ave, Baltimore, MD, 21228

3 Bed
3 Bath
1480 sft

32 Filbert Ct, Gaithersburg, MD, 20879

Nearby investment properties with comparable prices

4 Bed
4 Bath
2552 sft

9525 Queens Guard Ct, Laurel, MD, 20723

3 Bed
3 Bath
1768 sft

413 Hawthorne Rd, Linthicum, MD, 21090

3 Bed
5 Bath
2740 sft

517 Downswing Rd, Pikesville, MD, 21208

3 Bed
3 Bath
2677 sft

13842 Ridgeview Ct, Cockeysville, MD, 21030

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ellicott City at 4510 Bathgate Ct, Ellicott City, MD, 21043 earns $17/mo cash flow from $4,153/mo rent with a $3,255/mo payment. Total monthly income totals $4,153/mo, and annual cash flow totals $203/yr on $218,785 capital. ROI tracks 20.15% on current figures, and rental yield reads 7.49% at a $665,000 purchase. Equity gained on principal adds $4,291/yr, and 5% annual appreciation supports $183,727 over five years. Five-year ROI reaches 104.15% and total cumulative return in cash sums $227,875. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,153/mo property income instead of your personal income.

Townhouse

Built in 2023

1,500 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21043, Ellicott City, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,755 (100%)
Owner Occupied HU	12,468 (66.5%)
Renter Occupied HU	5,611 (29.9%)
Vacant Housing Units	676 ( 3.6%)
Median Home Value	$688,466
Average Home Value	$720,480