451 W Huron St UNIT 1502ChicagoIL60654
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Chicago at 451 W Huron St UNIT 1502, Chicago, IL, 60654 listed at $337,500 pairs $3,072/mo rent with a $1,652/mo payment to leave $191/mo cash flow. Total monthly income runs $3,072/mo, and annual cash flow reaches $2,291/yr on $111,881 cash to close. Return on cash invested measures 21.96% in year one, and rental yield registers 10.92% at a $337,500 basis. Equity gained on principal adds $2,178/yr, and annual property appreciation at 5% supports $93,245 by year five. Five-year ROI tracks 116.9% and total cumulative return in cash totals $130,789. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,072/mo property income relative to a $1,652/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2007
N/A lot
$N/A/sqft
$540 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60654, Chicago, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,160 (100%) |
| Owner Occupied HU | 5,065 (29.5%) |
| Renter Occupied HU | 10,049 (58.6%) |
| Vacant Housing Units | 2,046 (11.9%) |
| Median Home Value | $491,734 |
| Average Home Value | $606,674 |
Housing Distribution
Address Breakdown
Residential
17,745
Single Family
951
Multi-Family
16,794
Businesses
1,931
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kelly Angelopoulos • Jameson Sotheby's Intl Realty
Mls Name: MRED as distributed by MLS GRID
Mls Provider:
Mls ID: #12369202
Disclaimer: Based on information submitted to the MLS GRID as of 2025. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/mls-disclaimers/#17)