451 Garfield StCedarvilleCA96104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cedarville at 451 Garfield St, Cedarville, CA, 96104 generates $4,010/mo in rent and, after a $1,848/mo payment, leaves $1,674/mo in cash flow. Total monthly income is $4,010/mo, and annual cash flow is $20,093/yr on $125,141 invested. Return on cash invested sits at 35.96% in year one, and rental yield is 12.75% on a $377,500 entry. Equity gained on principal adds $2,436/yr, while 5% annual appreciation builds toward $104,296 over five years. Five-year ROI reaches 188.96% and total cumulative return in cash sums $236,468. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,010/mo property income rather than buyer’s personal income.
Single Family
Built in 1898
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96104, Cedarville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 417 (100%) |
| Owner Occupied HU | 222 (53.2%) |
| Renter Occupied HU | 79 (18.9%) |
| Vacant Housing Units | 116 (27.8%) |
| Median Home Value | $362,500 |
| Average Home Value | $484,471 |
Housing Distribution
Address Breakdown
Residential
44
Single Family
44
Multi-Family
0
Businesses
47
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Enz-Davis • United Country Stevenson Realty
Mls Name: Modoc County AOR
Mls ID: #2906447
Disclaimer: Copyright Modoc County Listing Service. All rights reserved. Information is deemed reliable but not guaranteed.