451 Empire Ave NE, Palm Bay, FL, 32907 | $1,285/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2169 sft

8476 102nd Ave, Vero Beach, FL, 32967

3 Bed
2 Bath
1443 sft

549 Hallmark St SE, Palm Bay, FL, 32909

3 Bed
3 Bath
2061 sft

1745 Crane Creek Blvd, Melbourne, FL, 32940

3 Bed
2 Bath
1826 sft

1585 Oakfield Ave SE, Palm Bay, FL, 32909

Nearby investment properties with comparable prices

2 Bed
2 Bath
1308 sft

1927 Cerulean Dr NW, Palm Bay, FL, 32907

3 Bed
2 Bath
891 sft

905 Sonesta Ave NE APT 103, Palm Bay, FL, 32905

3 Bed
2 Bath
1293 sft

903 Oleander Circle, Barefoot Bay, FL, 32976

2 Bed
1 Bath
1098 sft

966 Darwin Ln NE, Palm Bay, FL, 32905

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Palm Bay at 451 Empire Ave NE, Palm Bay, FL, 32907 priced at $274,900 pairs $3,130/mo rent with $1,285/mo cash flow after a $1,346/mo payment. Total monthly income equals $3,130/mo, and annual cash flow comes to $15,424/yr on $91,129 invested. Return on cash invested is 36.83% in year one, and rental yield stands at 13.66% on a $274,900 basis. Equity gained on principal adds $1,774/yr, and 5% annual appreciation accumulates to $75,950 by year five. Five-year ROI measures 194.33% and total cumulative return in cash reaches $177,087. For financing, Ziffy Mortgage’s DSCR program evaluates $3,130/mo property income against a $1,346/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1982

10,018 sqft lot

$N/A/sqft

No HOA