451 Dunn Drive Plan, Creeks Crossing, Kyle, TX, 78640 | $66/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

451 Dunn Drive Plan, Creeks Crossing, Kyle, TX, 78640 | $66/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

2 Bed
2 Bath
850 sft

373 April Dr #395, Canyon Lake, TX, 78133

3 Bed
2 Bath
1568 sft

451 Dunn Dr #234, Kyle, TX, 78640

455 Pineland Avenue Plan, Creeks Crossing

3 Bed
2 Bath
1500 sft

455 Pineland Avenue Plan, Creeks Crossing, Kyle, TX, 78640

2 Bed
2 Bath
850 sft

373 April Dr #396, Canyon Lake, TX, 78133

Nearby investment properties with comparable prices

3 Bed
2 Bath
1568 sft

664 Mill Run Ave #204, Kyle, TX, 78640

3 Bed
2 Bath
1568 sft

469 Pineland Ave #248, Kyle, TX, 78640

3 Bed
2 Bath
1568 sft

451 Dunn Dr #234, Kyle, TX, 78640

469 Pineland Avenue Plan, Creeks Crossing

3 Bed
2 Bath
1568 sft

469 Pineland Avenue Plan, Creeks Crossing, Kyle, TX, 78640

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Kyle at 451 Dunn Drive Plan, Creeks Crossing, Kyle, TX, 78640 offers $919/mo rent that, after a $587/mo payment, leaves $66/mo cash flow. Total monthly income is $919/mo, and annual cash flow is $792/yr on $39,778 cash. Return on cash invested measures 21.9% in year one, and rental yield stands at 9.19% at a $119,995 entry. Equity gained on principal adds $774/yr while 5% annual appreciation compounds into $33,152 by year five. Five-year ROI records 114.86% and total cumulative return in cash reaches $45,690. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $919/mo property income versus a $587/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Manufactured

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This beautiful Clayton model home is a spacious 3 bedroom 2 bath home. This home features tape and textured walls throughout the entire home. The kitchen is modern with a spacious kitchen island perfect for family get togethers. The primary bedroom has a walk-in closet. Enjoy the primary bath with double sinks and a large walk-in shower. This home also comes with our stainless steel appliance package. **All home series, floor plans, specifications, dimensions, features, materials, pricing and availability shown on this website are subject to change. Call us for more information today!