451 Donahue StSan FranciscoCA94124
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Francisco at 451 Donahue St, San Francisco, CA, 94124 earns $930/mo cash flow from $4,435/mo rent with a $2,773/mo payment. Total monthly income totals $4,435/mo, and annual cash flow totals $11,162/yr on $186,411 capital. ROI tracks 26.05% on current figures, and rental yield reads 9.39% at a $566,600 purchase. Equity gained on principal adds $3,656/yr, and 5% annual appreciation supports $156,541 over five years. Five-year ROI reaches 135.74% and total cumulative return in cash sums $253,033. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,435/mo property income instead of your personal income.
Apartment
Built in 2016
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94124, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,278 (100%) |
| Owner Occupied HU | 5,096 (41.5%) |
| Renter Occupied HU | 6,413 (52.2%) |
| Vacant Housing Units | 769 ( 6.3%) |
| Median Home Value | $1,034,668 |
| Average Home Value | $1,062,940 |
Housing Distribution
Address Breakdown
Residential
11,090
Single Family
8,683
Multi-Family
2,407
Businesses
2,181
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A