451 Cedar Creek RdSunsetSC29685
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayGlobal investors willing to prioritise equity over near-term yield will find 451 Cedar Creek Rd, Sunset, SC, 29685 in Sunset worth study. Rental yield 5.06%. The 5.06% gross yield is below cash-flow benchmarks at $892,900, but 5% annual appreciation, adding $246,692 over five years, frames this as a capital growth position. Rent of $3,767/mo partially offsets the $4,015/mo payment. Ziffy Mortgage finances appreciation-play properties (0.94 DSCR) for non-U.S. residents without domestic income documentation; a 30–35% down payment maximises coverage. Total projected return: $229,497.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 5.1% | 6.2% |
| Monthly Cash Flow | $(1,691) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,767 |
| Total Monthly Debt Service | $5,102 |
| DSCR Ratio | 0.74x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2005
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29685, Sunset, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,496 (100%) |
| Owner Occupied HU | 831 (55.5%) |
| Renter Occupied HU | 51 ( 3.4%) |
| Vacant Housing Units | 614 (41.0%) |
| Median Home Value | $393,750 |
| Average Home Value | $647,079 |
Housing Distribution
Address Breakdown
Residential
1,539
Single Family
1,002
Multi-Family
537
Businesses
39
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2005
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29685, Sunset, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,496 (100%) |
| Owner Occupied HU | 831 (55.5%) |
| Renter Occupied HU | 51 ( 3.4%) |
| Vacant Housing Units | 614 (41.0%) |
| Median Home Value | $393,750 |
| Average Home Value | $647,079 |
Housing Distribution
Address Breakdown
Residential
1,539
Single Family
1,002
Multi-Family
537
Businesses
39
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: BHHS broker feed
Mls ID: #20287355