Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Angelo at 4509 Shingle Oak Ln, San Angelo, TX, 76904 priced at $224,550 converts $1,787/mo rent into $190/mo cash flow after a $1,099/mo obligation. Total monthly income equals $1,787/mo, and annual cash flow totals $2,283/yr on $74,438 invested. Return on cash invested prints 22.98% in year one, and rental yield reads 9.55% against a $224,550 entry. Equity gained on principal adds $1,449/yr, while 5% annual appreciation compiles into $62,039 by year five. Five-year ROI reaches 120.55% and total cumulative return in cash sums $89,736. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,787/mo property income covering a $1,099/mo payment, not borrower’s personal income.
Single Family
Built in 1988
4,950 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76904, San Angelo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,459 (100%) |
| Owner Occupied HU | 9,463 (54.2%) |
| Renter Occupied HU | 6,663 (38.2%) |
| Vacant Housing Units | 1,333 ( 7.6%) |
| Median Home Value | $288,074 |
| Average Home Value | $337,479 |
Residential
17,256
Single Family
12,576
Multi-Family
4,680
Businesses
1,002
Date | Event | Price |
|---|---|---|
| 2025-07-11 | Listing removed | $265,000 |
| 2025-06-20 | Pending sale | $265,000 |
| 2025-05-05 | Listed for sale | $265,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-13 | $1909.81 | -3.81% | $224,550 | -8.05% |
| 2023-10-13 | $1985.39 | -26.72% | $244,220 | 11.24% |
| 2022-10-13 | $2709.32 | -2.98% | $219,540 | 32.67% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
