4507 Cypress Thorn Dr, Arlington, TX, 76005 | $590/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4507 Cypress Thorn Dr, Arlington, TX, 76005 | $590/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1334 sft

3012 Yucca Ave, Fort Worth, TX, 76111

3 Bed
3 Bath
3043 sft

1019 Loch Lomond Dr, Arlington, TX, 76012

3 Bed
3 Bath
1338 sft

2331 Kingsway Dr, Arlington, TX, 76012

3 Bed
2 Bath
1395 sft

141 Adams Dr, Crowley, TX, 76036

Nearby investment properties with comparable prices

4 Bed
2 Bath
1763 sft

3008 NW 25th St, Fort Worth, TX, 76106

4 Bed
3 Bath
1908 sft

3058 Hardy St, Fort Worth, TX, 76106

3 Bed
2 Bath
1790 sft

3114 N Pecan St, Fort Worth, TX, 76106

4 Bed
2 Bath
1902 sft

2608 Trent Trl, Fort Worth, TX, 76118

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Arlington at 4507 Cypress Thorn Dr, Arlington, TX, 76005 offers a 10.4% rental yield on a $380,000 purchase with $3,292/mo rent. Total monthly income registers $3,292/mo, and a $1,860/mo payment leaves $590/mo available for distribution. Annual cash flow reaches $7,076/yr on $125,970 to close, and return on cash invested stands at 25.53% in year one. Equity gained on principal adds $2,452/yr while 5% annual appreciation supports $104,987 over five years. Portfolio math shows five-year ROI at 134.18% and total cumulative return in cash at $169,021. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,292/mo property income against a $1,860/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 2022

2,352 sqft lot

$N/A/sqft

No HOA

More details about the property

Charming Townhouse in Viridian Master-Planned Community - Welcome to your beautifully maintained townhouse nestled in the highly sought-after Viridian master-planned community! This stunning 2-bedroom, 2.5-bath home is a true gem, perfectly designed for modern living and ready for you to call it home. Step inside to discover a bright and airy open-concept layout that is bathed in natural light, thanks to soaring ceilings and strategically placed windows that create an inviting ambiance. The well-appointed chef's kitchen, featuring a 5-burner gas cooktop that will inspire your inner gourmet. The elegant granite countertops provide ample workspace, while the built-in microwave and sleek white cabinetry add a touch of contemporary flair. Retreat to the spacious primary suite, a sanctuary designed for relaxation. With a large walk-in closet to accommodate your wardrobe, you'll have plenty of room for your favorite outfits and accessories. The private en-suite bath is your personal spa-like escape, featuring modern fixtures and finishes. Living in Viridian means accessing a lifestyle filled with luxury and leisure. Imagine spending your weekends enjoying a variety of resort-style amenities right at your doorstep. Engage in friendly matches at the tennis courts, take a serene stroll along scenic walking trails, or spend the day at the lakefront peninsula, which boasts five inviting pools and a charming pavilion that's perfect for hosting gatherings. Enjoy live music at the amphitheater for a delightful evening out without leaving your community! Situated just a short walk from your front door, all of these amenities enhance your lifestyle and provide endless opportunities for recreation and relaxation. The vibrant neighborhood is not only beautiful but also conveniently located near schools, shopping, dining, and entertainment. Don't miss your chance to own this stunning townhouse in the Viridian community.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76005, Arlington, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,853 (100%)
Owner Occupied HU	2,880 (74.7%)
Renter Occupied HU	640 (16.6%)
Vacant Housing Units	333 ( 8.6%)
Median Home Value	$492,150
Average Home Value	$581,914