Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 4506 Branchview Dr, Arlington, TX, 76017 generates $5,304/mo in rent and, after a $1,806/mo payment, leaves $2,506/mo in cash flow. Total monthly income is $5,304/mo, and annual cash flow is $30,076/yr on $122,324 invested. Return on cash invested sits at 44.5% in year one, and rental yield is 17.25% on a $369,000 entry. Equity gained on principal adds $2,381/yr, while 5% annual appreciation builds toward $101,948 over five years. Five-year ROI reaches 236.54% and total cumulative return in cash sums $289,347. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,304/mo property income rather than buyer’s personal income.
Single Family
Built in 1982
10,367 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76017, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,194 (100%) |
| Owner Occupied HU | 11,678 (64.2%) |
| Renter Occupied HU | 5,952 (32.7%) |
| Vacant Housing Units | 564 ( 3.1%) |
| Median Home Value | $336,983 |
| Average Home Value | $398,281 |
Residential
18,099
Single Family
14,813
Multi-Family
3,286
Businesses
886
Date | Event | Price |
|---|---|---|
| 2024-07-12 | Price change | $369,000 |
| 2024-06-29 | Price change | $379,000 |
| 2024-06-08 | Listed for sale | $389,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $8208.44 | -0.21% | $372,000 | 12.48% |
| 2022-08-13 | $8225.73 | 6.94% | $330,736 | 10.25% |
| 2021-08-13 | $7692.15 | 17.95% | $299,982 | 8.04% |
Listed by: Sijo Jose • Beam Real Estate, LLC
Mls Name: NTREIS
Mls ID: #20640248
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
