4505 SW Graystone StBentonvilleAR72713
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bentonville at 4505 SW Graystone St, Bentonville, AR, 72713 generates $2,818/mo in rent and, after a $2,256/mo payment, leaves $5/mo in cash flow. Total monthly income is $2,818/mo, and annual cash flow is $59/yr on $152,822 invested. Return on cash invested sits at 19.95% in year one, and rental yield is 7.34% on a $461,000 entry. Equity gained on principal adds $2,975/yr, while 5% annual appreciation builds toward $127,366 over five years. Five-year ROI reaches 102.93% and total cumulative return in cash sums $157,299. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,818/mo property income rather than buyer’s personal income.
Single Family
Built in 2013
0.33 Acres lot
$N/A/sqft
$425 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andrea Parmelee • Lindsey & Assoc Inc Branch
Mls Name: ArkansasOne MLS
Mls Provider:
Mls ID: #1317248
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.