4505 Lexi CircleBroomfieldCO80023








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Broomfield at 4505 Lexi Circle, Broomfield, CO, 80023 offers a 7.02% rental yield on a $675,000 purchase with $3,947/mo rent. Total monthly income registers $3,947/mo, and a $3,304/mo payment leaves $13/mo available for distribution. Annual cash flow reaches $156/yr on $222,075 to close, and return on cash invested stands at 20.13% in year one. Equity gained on principal adds $4,356/yr while 5% annual appreciation supports $186,490 over five years. Portfolio math shows five-year ROI at 103.51% and total cumulative return in cash at $229,863. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,947/mo property income against a $3,304/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1999
10,628 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Tim Walker • Five Four Real Estate, LLC
Mls Name: REcolorado
Mls ID: #4676444








