Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 4504 Red Robin Ct, Fort Worth, TX, 76244 generates $3,120/mo in rent and, after a $1,957/mo payment, leaves $38/mo in cash flow. Total monthly income is $3,120/mo, and annual cash flow is $451/yr on $132,534 invested. Return on cash invested sits at 20.25% in year one, and rental yield is 9.36% on a $399,800 entry. Equity gained on principal adds $2,580/yr, while 5% annual appreciation builds toward $110,457 over five years. Five-year ROI reaches 106.66% and total cumulative return in cash sums $141,361. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,120/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76244, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,695 (100%) |
| Owner Occupied HU | 18,397 (68.9%) |
| Renter Occupied HU | 7,598 (28.5%) |
| Vacant Housing Units | 700 ( 2.6%) |
| Median Home Value | $378,885 |
| Average Home Value | $407,197 |
Residential
27,037
Single Family
22,763
Multi-Family
4,274
Businesses
1,631
Date | Event | Price |
|---|---|---|
| 2025-10-10 | Listing removed | $2,800 |
| 2025-09-27 | Listed for rent | $2,800 |
| 2025-09-25 | Listing removed | $415,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-22 | $9506.51 | 3.27% | $424,402 | 4.25% |
| 2023-10-22 | $9205.54 | 20.02% | $407,114 | 20.53% |
| 2022-10-22 | $7670.08 | 3.50% | $337,776 | 5.99% |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
