4503 Twain Cir UNIT 105,Ames,IA,50014

Investment Highlights

Investment property for sale in Ames at 4503 Twain Cir UNIT 105, Ames, IA, 50014 listed at $127,100 pairs $1,243/mo rent with a $622/mo payment to leave $296/mo cash flow. Total monthly income runs $1,243/mo, and annual cash flow reaches $3,548/yr on $42,134 cash to close. Return on cash invested measures 28.33% in year one, and rental yield registers 11.74% at a $127,100 basis. Equity gained on principal adds $820/yr, and annual property appreciation at 5% supports $35,115 by year five. Five-year ROI tracks 149.71% and total cumulative return in cash totals $63,076. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,243/mo property income relative to a $622/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).