4503 Leonard St, Coopersville, MI, 49404 | $388/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
6 Bath
2895 sft

5577 Cannon Meadows Dr NE, Ada, MI, 49301

3 Bed
1 Bath
1802 sft

1026 60th St SE, Grand Rapids, MI, 49508

3 Bed
3 Bath
1650 sft

Lincoln St #L4W7FT, Grand Haven, MI, 49417

3 Bed
2 Bath
1417 sft

530 Miller Dr UNIT 202, Grand Haven, MI, 49417

Nearby investment properties with comparable prices

4 Bed
2 Bath
1205 sft

3223 Allen St, Hudsonville, MI, 49426

3 Bed
2 Bath
1892 sft

12478 N Cedar Dr, Grand Haven, MI, 49417

3 Bed
2 Bath
1796 sft

11816 Maywood Dr NE, Sparta, MI, 49345

4 Bed
2 Bath
1738 sft

5249 Newcastle Dr SE, Kentwood, MI, 49508

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Coopersville at 4503 Leonard St, Coopersville, MI, 49404 offers a 9.08% rental yield on a $400,000 purchase with $3,026/mo rent. Total monthly income registers $3,026/mo, and a $1,958/mo payment leaves $388/mo available for distribution. Annual cash flow reaches $4,656/yr on $132,600 to close, and return on cash invested stands at 23.42% in year one. Equity gained on principal adds $2,581/yr while 5% annual appreciation supports $110,513 over five years. Portfolio math shows five-year ROI at 122.19% and total cumulative return in cash at $162,028. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,026/mo property income against a $1,958/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1870

0.28 Acres lot

$N/A/sqft

No HOA