4502 County Road 4520WarrenTX77664
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Warren at 4502 County Road 4520, Warren, TX, 77664 uses $46,079 cash to close to unlock $3,791/yr annual cash flow and $316/mo monthly cash flow. Total monthly income runs $1,304/mo, and a $680/mo payment keeps the spread at $316/mo. Purchase price stands at $139,000, and rental yield measures 11.26% with $1,304/mo rent. Return on cash invested shows 28.14% in year one, and 5% annual appreciation builds toward $38,403 over five years. Five-year ROI reaches 148.17% and total cumulative return in cash records $68,276. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,304/mo property income covering a $680/mo payment rather than investor’s personal income.
Single Family
Built in 1970
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77664, Warren, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,426 (100%) |
| Owner Occupied HU | 1,067 (74.8%) |
| Renter Occupied HU | 144 (10.1%) |
| Vacant Housing Units | 215 (15.1%) |
| Median Home Value | $179,405 |
| Average Home Value | $177,655 |
Housing Distribution
Address Breakdown
Residential
1,416
Single Family
1,414
Multi-Family
2
Businesses
85
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices