455 28th StWoodvilleTX75979
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Woodville at 455 28th St, Woodville, TX, 75979 uses $39,614 cash to close to unlock $985/yr annual cash flow and $82/mo monthly cash flow. Total monthly income runs $932/mo, and a $585/mo payment keeps the spread at $82/mo. Purchase price stands at $119,500, and rental yield measures 9.36% with $932/mo rent. Return on cash invested shows 22.4% in year one, and 5% annual appreciation builds toward $33,016 over five years. Five-year ROI reaches 117.49% and total cumulative return in cash records $46,542. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $932/mo property income covering a $585/mo payment rather than investor’s personal income.
Single Family
Built in 1984
0.95 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75979, Woodville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,622 (100%) |
| Owner Occupied HU | 2,770 (59.9%) |
| Renter Occupied HU | 837 (18.1%) |
| Vacant Housing Units | 1,015 (22.0%) |
| Median Home Value | $159,421 |
| Average Home Value | $226,485 |
Housing Distribution
Address Breakdown
Residential
4,062
Single Family
3,856
Multi-Family
206
Businesses
359
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices