4501 W 28th StLittle RockAR72204
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Little Rock at 4501 W 28th St, Little Rock, AR, 72204 uses $39,449 cash to close to unlock $5,070/yr annual cash flow and $422/mo monthly cash flow. Total monthly income runs $1,146/mo, and a $582/mo payment keeps the spread at $422/mo. Purchase price stands at $119,000, and rental yield measures 11.56% with $1,146/mo rent. Return on cash invested shows 32.76% in year one, and 5% annual appreciation builds toward $32,878 over five years. Five-year ROI reaches 171.7% and total cumulative return in cash records $67,733. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,146/mo property income covering a $582/mo payment rather than investor’s personal income.
Single Family
Built in 1940
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72204, Little Rock, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,609 (100%) |
| Owner Occupied HU | 6,832 (46.8%) |
| Renter Occupied HU | 5,984 (41.0%) |
| Vacant Housing Units | 1,793 (12.3%) |
| Median Home Value | $137,980 |
| Average Home Value | $206,743 |
Housing Distribution
Address Breakdown
Residential
14,189
Single Family
12,732
Multi-Family
1,457
Businesses
1,146
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Broderic Armstead • Keller Williams Realty
Mls Name: CARMLS
Mls Provider:
Mls ID: #25035217
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.