518 Green Mountain Cir APT 16Little RockAR72211
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Little Rock at 518 Green Mountain Cir APT 16, Little Rock, AR, 72211 uses $34,111 cash to close to unlock $2,041/yr annual cash flow and $170/mo monthly cash flow. Total monthly income runs $789/mo, and a $504/mo payment keeps the spread at $170/mo. Purchase price stands at $102,900, and rental yield measures 9.2% with $789/mo rent. Return on cash invested shows 25.89% in year one, and 5% annual appreciation builds toward $28,429 over five years. Five-year ROI reaches 134.85% and total cumulative return in cash records $45,998. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $789/mo property income covering a $504/mo payment rather than investor’s personal income.
Townhouse
Built in 1980
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72211, Little Rock, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,358 (100%) |
| Owner Occupied HU | 5,327 (43.1%) |
| Renter Occupied HU | 5,915 (47.9%) |
| Vacant Housing Units | 1,116 ( 9.0%) |
| Median Home Value | $265,759 |
| Average Home Value | $319,390 |
Housing Distribution
Address Breakdown
Residential
12,109
Single Family
7,793
Multi-Family
4,316
Businesses
1,096
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ron Jones • RE/MAX Affiliates Realty
Mls Name: CARMLS
Mls ID: #25044704