4501 Payne StMoss PointMS39563
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Moss Point at 4501 Payne St, Moss Point, MS, 39563 listed at $129,500 pairs $1,021/mo rent with a $634/mo payment to leave $228/mo cash flow. Total monthly income runs $1,021/mo, and annual cash flow reaches $2,740/yr on $42,929 cash to close. Return on cash invested measures 26.29% in year one, and rental yield registers 9.46% at a $129,500 basis. Equity gained on principal adds $836/yr, and annual property appreciation at 5% supports $35,778 by year five. Five-year ROI tracks 137.09% and total cumulative return in cash totals $58,850. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,021/mo property income relative to a $634/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1970
0.82 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39563, Moss Point, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,180 (100%) |
| Owner Occupied HU | 3,808 (61.6%) |
| Renter Occupied HU | 1,505 (24.4%) |
| Vacant Housing Units | 867 (14.0%) |
| Median Home Value | $138,281 |
| Average Home Value | $187,544 |
Housing Distribution
Address Breakdown
Residential
5,229
Single Family
5,155
Multi-Family
74
Businesses
382
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Icy N Walley • Icy Realty, LLC.
Mls Name: MLS United
Mls ID: #4131943