4501 Paintbrush WayAubreyTX76227
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aubrey at 4501 Paintbrush Way, Aubrey, TX, 76227 uses $251,685 cash to close to unlock $9,807/yr annual cash flow and $817/mo monthly cash flow. Total monthly income runs $6,334/mo, and a $3,744/mo payment keeps the spread at $817/mo. Purchase price stands at $765,000, and rental yield measures 9.94% with $6,334/mo rent. Return on cash invested shows 23.96% in year one, and 5% annual appreciation builds toward $211,355 over five years. Five-year ROI reaches 125.88% and total cumulative return in cash records $316,811. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,334/mo property income covering a $3,744/mo payment rather than investor’s personal income.
Single Family
Built in 2022
60.98 sqft lot
$N/A/sqft
$924 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76227, Aubrey, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,420 (100%) |
| Owner Occupied HU | 23,091 (78.5%) |
| Renter Occupied HU | 4,666 (15.9%) |
| Vacant Housing Units | 1,663 ( 5.7%) |
| Median Home Value | $479,180 |
| Average Home Value | $571,581 |
Housing Distribution
Address Breakdown
Residential
29,729
Single Family
25,985
Multi-Family
3,744
Businesses
756
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kimberly Jackson • Coldwell Banker Realty Frisco
Mls Name: NTREIS
Mls ID: #20609767
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.