Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 4501 Butterfly Way, Fort Worth, TX, 76244 uses $131,937 cash to close to unlock $8,898/yr annual cash flow and $742/mo monthly cash flow. Total monthly income runs $3,764/mo, and a $1,948/mo payment keeps the spread at $742/mo. Purchase price stands at $398,000, and rental yield measures 11.35% with $3,764/mo rent. Return on cash invested shows 26.65% in year one, and 5% annual appreciation builds toward $109,960 over five years. Five-year ROI reaches 140.86% and total cumulative return in cash records $185,844. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,764/mo property income covering a $1,948/mo payment rather than investor’s personal income.
Single Family
Built in 2005
5,227 sqft lot
$N/A/sqft
$220 semi-annually HOA
Neighborhood data shown for ZIP Code: 76244, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,695 (100%) |
| Owner Occupied HU | 18,397 (68.9%) |
| Renter Occupied HU | 7,598 (28.5%) |
| Vacant Housing Units | 700 ( 2.6%) |
| Median Home Value | $378,885 |
| Average Home Value | $407,197 |
Residential
27,037
Single Family
22,763
Multi-Family
4,274
Businesses
1,631
Date | Event | Price |
|---|---|---|
| 2025-06-21 | Listed for sale | $398,000 |
| 2025-05-19 | Listing removed | $3,200 |
| 2025-04-24 | Listed for rent | $3,200 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-21 | $8472.40 | -9.52% | $373,780 | -8.67% |
| 2023-06-21 | $9363.57 | -2.72% | $409,270 | 10.16% |
| 2022-06-21 | $9625.57 | 37.81% | $371,515 | 43.02% |
Listed by: Tina Wei • Guo Realty, LLC
Mls Name: NTREIS
Mls ID: #20851422
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
