29 Glen Crossing RdEdgecliff VillageTX76134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Edgecliff Village at 29 Glen Crossing Rd, Edgecliff Village, TX, 76134 priced at $338,500 pairs $2,220/mo rent with after a $1,657/mo payment. Total monthly income equals $2,220/mo. Return on cash invested is 17.91% in year one, and rental yield stands at 7.87% on a $338,500 basis. Equity gained on principal adds $2,184/yr, and 5% annual appreciation accumulates to $93,521 by year five. Five-year ROI measures 93.32% and total cumulative return in cash reaches $104,715. For financing, Ziffy Mortgage’s DSCR program evaluates $2,220/mo property income against a $1,657/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2023
6,926 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76134, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,373 (100%) |
| Owner Occupied HU | 5,934 (63.3%) |
| Renter Occupied HU | 3,001 (32.0%) |
| Vacant Housing Units | 438 ( 4.7%) |
| Median Home Value | $300,726 |
| Average Home Value | $318,461 |
Housing Distribution
Address Breakdown
Residential
9,311
Single Family
8,004
Multi-Family
1,307
Businesses
316
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: PAMELA TERRONEZ • Pam Terronez Properties LLC
Mls Name: NTREIS
Mls ID: #21035508