4500 County Road 389RockspringsTX78833
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $1,747/mo, and a $3,132/mo payment. Purchase price stands at $640,000, and rental yield measures 3.28% with $1,747/mo rent. Return on cash invested shows 4.08% in year one, and 5% annual appreciation builds toward $176,820 over five years. Five-year ROI reaches 19.16% and total cumulative return in cash records $40,350. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,747/mo property income covering a $3,132/mo payment rather than investor’s personal income.
Single Family
Built in 2003
11.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78833, Camp Wood, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 362 (100%) |
| Owner Occupied HU | 227 (62.7%) |
| Renter Occupied HU | 58 (16.0%) |
| Vacant Housing Units | 77 (21.3%) |
| Median Home Value | $91,250 |
| Average Home Value | $300,969 |
Housing Distribution
Address Breakdown
Residential
64
Single Family
64
Multi-Family
0
Businesses
64
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stacy Pannell • Pannell Real Estate
Mls Name: KVMLS
Mls ID: #115559
Disclaimer: Copyright Kerrville Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.