4500 Branscomb RdLaytonvilleCA95454








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Laytonville at 4500 Branscomb Rd, Laytonville, CA, 95454 at $160,000 posts ROI 65.55% with $2,017/mo cash flow from $3,007/mo rent. Total monthly income equals $3,007/mo, and annual cash flow records $24,208/yr on $53,040 to close. Return on cash invested measures 65.55% and rental yield reads 22.55% at the current $160,000. Equity gained on principal adds $1,032/yr, and 5% annual appreciation supports $44,205 by year five. Five-year ROI prints 347.65% and total cumulative return in cash totals $184,394.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,007/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Lot
Built in N/A
20.02 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95454, Laytonville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,129 (100%) |
| Owner Occupied HU | 682 (60.4%) |
| Renter Occupied HU | 310 (27.5%) |
| Vacant Housing Units | 137 (12.1%) |
| Median Home Value | $501,754 |
| Average Home Value | $484,098 |
Housing Distribution
Address Breakdown
Residential
117
Single Family
117
Multi-Family
0
Businesses
108
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Florence Ropelewski • eXp Realty of Northern CA. Inc
Mls Name: BAREIS
Mls Provider:
Mls ID: #324041654
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2024 Bay Area Real Estate Information Services, Inc. All Right Reserved.








