450 Whispering Pine Dr, Ocean Springs, MS, 39564 | $582/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1470 sft

10766 Johns Bayou Cir, Vancleave, MS, 39565

3 Bed
2 Bath
1837 sft

1315 Martin St, Pascagoula, MS, 39581

4 Bed
2 Bath
2550 sft

1002 Wilson Dr, Gulfport, MS, 39507

3 Bed
2 Bath
1239 sft

1214 Lancelot Ln, Ocean Springs, MS, 39564

Nearby investment properties with comparable prices

3 Bed
2 Bath
1452 sft

Dreyer V G Plan, Stockridge, Gulfport, MS, 39503

3 Bed
2 Bath
1452 sft

Dreyer V G Plan, Stockridge, Gulfport, MS, 39503

Currently Rented+ 1 more

6 Bed
4 Bath
2200 sft

2823 6th Ave, Gulfport, MS, 39507

3 Bed
2 Bath
1387 sft

13413 Willow Oak Cir, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ocean Springs at 450 Whispering Pine Dr, Ocean Springs, MS, 39564 uses $89,174 cash to close to unlock $6,990/yr annual cash flow and $582/mo monthly cash flow. Total monthly income runs $2,229/mo, and a $1,317/mo payment keeps the spread at $582/mo. Purchase price stands at $269,000, and rental yield measures 9.94% with $2,229/mo rent. Return on cash invested shows 27.75% in year one, and 5% annual appreciation builds toward $74,320 over five years. Five-year ROI reaches 144.81% and total cumulative return in cash records $129,131. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,229/mo property income covering a $1,317/mo payment rather than investor’s personal income.

Single Family

Built in 1970

0.25 Acres lot

$N/A/sqft

No HOA