450 SE Stearns Rd, Prineville, OR, 97754 | $62/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1650 sft

413 NW 25th St, Redmond, OR, 97756

2 Bed
1 Bath
1896 sft

954 SW Crestview Rd, Prineville, OR, 97754

3 Bed
2 Bath
1008 sft

1219 SW 33rd St, Redmond, OR, 97756

3 Bed
2 Bath
1486 sft

758 NE Whistle Way, Prineville, OR, 97754

Nearby investment properties with comparable prices

3 Bed
3 Bath
1554 sft

288 SE Laurel Ln, Prineville, OR, 97754

3 Bed
2 Bath
1300 sft

2412 NE Jackalope Ct, Prineville, OR, 97754

3 Bed
3 Bath
1691 sft

1395 NE Cobbleridge Loop, Prineville, OR, 97754

3 Bed
3 Bath
1600 sft

187 SW Ivy Ct, Prineville, OR, 97754

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Prineville at 450 SE Stearns Rd, Prineville, OR, 97754 offers a 7.4% rental yield on a $472,000 purchase with $2,911/mo rent. Total monthly income registers $2,911/mo, and a $2,310/mo payment leaves $62/mo available for distribution. Annual cash flow reaches $746/yr on $156,468 to close, and return on cash invested stands at 20.39% in year one. Equity gained on principal adds $3,046/yr while 5% annual appreciation supports $130,405 over five years. Portfolio math shows five-year ROI at 105.21% and total cumulative return in cash at $164,617. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,911/mo property income against a $2,310/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2018

7,405 sqft lot

$N/A/sqft

No HOA