450 PILGRIM DRSan AntonioTX78213
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Antonio at 450 PILGRIM DR, San Antonio, TX, 78213 earns $1,288/mo cash flow from $3,462/mo rent with a $1,444/mo payment. Total monthly income totals $3,462/mo, and annual cash flow totals $15,460/yr on $97,793 capital. ROI tracks 35.72% on current figures, and rental yield reads 14.08% at a $295,000 purchase. Equity gained on principal adds $1,904/yr, and 5% annual appreciation supports $81,503 over five years. Five-year ROI reaches 189.19% and total cumulative return in cash sums $185,018. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,462/mo property income instead of your personal income.
Single Family
Built in 1953
7,753 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78213, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,468 (100%) |
| Owner Occupied HU | 7,841 (44.9%) |
| Renter Occupied HU | 7,808 (44.7%) |
| Vacant Housing Units | 1,819 (10.4%) |
| Median Home Value | $258,226 |
| Average Home Value | $322,878 |
Housing Distribution
Address Breakdown
Residential
17,521
Single Family
10,613
Multi-Family
6,908
Businesses
999
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Angela Potrykus • Premier Realty Group
Mls Name: SABOR
Mls Provider:
Mls ID: #1765692
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.