450 Old River Rd SColumbiaMS39429
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Columbia at 450 Old River Rd S, Columbia, MS, 39429 priced at $125,000 converts $965/mo rent into $200/mo cash flow after a $612/mo obligation. Total monthly income equals $965/mo, and annual cash flow totals $2,399/yr on $41,438 invested. Return on cash invested prints 25.7% in year one, and rental yield reads 9.26% against a $125,000 entry. Equity gained on principal adds $807/yr, while 5% annual appreciation compiles into $34,535 by year five. Five-year ROI reaches 133.8% and total cumulative return in cash sums $55,445. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $965/mo property income covering a $612/mo payment, not borrower’s personal income.
Single Family
Built in 2002
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39429, Columbia, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,313 (100%) |
| Owner Occupied HU | 4,814 (65.8%) |
| Renter Occupied HU | 1,381 (18.9%) |
| Vacant Housing Units | 1,118 (15.3%) |
| Median Home Value | $157,194 |
| Average Home Value | $189,850 |
Housing Distribution
Address Breakdown
Residential
6,817
Single Family
6,526
Multi-Family
291
Businesses
712
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Beverly B. Mikell • Patricia Cooper Real Estate
Mls Name: HSMLS
Mls ID: #144519