450 Gladycon Rd SPC 118, Colfax, CA, 95713 | $821/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1046 sft

171 Summit St, Auburn, CA, 95603

2 Bed
2 Bath
1248 sft

10198 Woodleaf Cir, Grass Valley, CA, 95949

2 Bed
1 Bath
1200 sft

11945 Rocker Rd, Nevada City, CA, 95959

3 Bed
2 Bath
1248 sft

38 S Lincoln St, Colfax, CA, 95713

Nearby investment properties with comparable prices

2 Bed
2 Bath
991 sft

3661 Galena Dr APT 3, Auburn, CA, 95602

2 Bed
2 Bath
800 sft

10378 Carriage Rd, Grass Valley, CA, 95949

2 Bed
1 Bath
624 sft

22347 Foresthill Rd, Foresthill, CA, 95631

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Colfax at 450 Gladycon Rd SPC 118, Colfax, CA, 95713 listed at $293,000 pairs $2,633/mo rent with a $1,434/mo payment to leave $821/mo cash flow. Total monthly income runs $2,633/mo, and annual cash flow reaches $9,846/yr on $97,130 cash to close. Return on cash invested measures 30.05% in year one, and rental yield registers 10.78% at a $293,000 basis. Equity gained on principal adds $1,891/yr, and annual property appreciation at 5% supports $80,951 by year five. Five-year ROI tracks 157.21% and total cumulative return in cash totals $152,698. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,633/mo property income relative to a $1,434/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Manufactured

Built in 1993

N/A lot

$N/A/sqft

No HOA