450 Gladycon Rd #52, Colfax, CA, 95713 | $242/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1248 sft

10204 Stone Arch Dr, Grass Valley, CA, 95949

2 Bed
2 Bath
1440 sft

10040 Stone Arch Dr, Grass Valley, CA, 95949

2 Bed
1 Bath
800 sft

65 Primrose Ln, Grass Valley, CA, 95945

2 Bed
1 Bath
812 sft

450 Gladycon Rd #17, Colfax, CA, 95713

Nearby investment properties with comparable prices

2 Bed
2 Bath
1368 sft

132 Lily Ave, Auburn, CA, 95603

2 Bed
2 Bath
1440 sft

1519 Redwood Dr, Grass Valley, CA, 95945

2 Bed
2 Bath
1661 sft

28 Wendy Cir, Grass Valley, CA, 95945

2 Bed
2 Bath
1200 sft

17 Wendy Cir, Grass Valley, CA, 95945

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Colfax at 450 Gladycon Rd #52, Colfax, CA, 95713 listed at $135,000 pairs $1,077/mo rent with a $661/mo payment to leave $242/mo cash flow. Total monthly income runs $1,077/mo, and annual cash flow reaches $2,899/yr on $44,753 cash to close. Return on cash invested measures 26.39% in year one, and rental yield registers 9.57% at a $135,000 basis. Equity gained on principal adds $871/yr, and annual property appreciation at 5% supports $37,298 by year five. Five-year ROI tracks 137.64% and total cumulative return in cash totals $61,597. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,077/mo property income relative to a $661/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Manufactured

Built in 1977

N/A lot

$N/A/sqft

No HOA