10126 Daisy King Dr, Grass Valley, CA, 95949 | $2,582/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1248 sft

12495 Robinson Rd, Nevada City, CA, 95959

3 Bed
2 Bath
1200 sft

17520 Anona Ct, Grass Valley, CA, 95949

3 Bed
2 Bath
2391 sft

15026 Wabash Ave, Grass Valley, CA, 95945

2 Bed
2 Bath
1116 sft

143 Conaway Ave, Grass Valley, CA, 95945

Nearby investment properties with comparable prices

3 Bed
2 Bath
1440 sft

21200 Todd Valley Rd UNIT 66, Foresthill, CA, 95631

2 Bed
2 Bath
1368 sft

132 Lily Ave, Auburn, CA, 95603

2 Bed
2 Bath
1440 sft

1519 Redwood Dr, Grass Valley, CA, 95945

2 Bed
2 Bath
1661 sft

28 Wendy Cir, Grass Valley, CA, 95945

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Grass Valley at 10126 Daisy King Dr, Grass Valley, CA, 95949 uses $43,592 cash to close to unlock $30,986/yr annual cash flow and $2,582/mo monthly cash flow. Total monthly income runs $3,396/mo, and a $644/mo payment keeps the spread at $2,582/mo. Purchase price stands at $131,500, and rental yield measures 30.99% with $3,396/mo rent. Return on cash invested shows 90.99% in year one, and 5% annual appreciation builds toward $36,331 over five years. Five-year ROI reaches 484.12% and total cumulative return in cash records $211,038. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,396/mo property income covering a $644/mo payment rather than investor’s personal income.

Manufactured

Built in 1977

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95949, Grass Valley, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,407 (100%)
Owner Occupied HU	7,403 (78.7%)
Renter Occupied HU	1,257 (13.4%)
Vacant Housing Units	747 ( 7.9%)
Median Home Value	$625,587
Average Home Value	$673,409