450 Cape Cod DrSan LeandroCA94578
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Leandro at 450 Cape Cod Dr, San Leandro, CA, 94578 priced at $899,000 converts $6,384/mo rent into $823/mo cash flow after a $4,400/mo obligation. Total monthly income equals $6,384/mo, and annual cash flow totals $9,873/yr on $295,771 invested. Return on cash invested prints 23.4% in year one, and rental yield reads 8.52% against a $899,000 entry. Equity gained on principal adds $5,801/yr, while 5% annual appreciation compiles into $248,377 by year five. Five-year ROI reaches 121.51% and total cumulative return in cash sums $359,398. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,384/mo property income covering a $4,400/mo payment, not borrower’s personal income.
Single Family
Built in 1980
4,466 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94578, San Leandro, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,212 (100%) |
| Owner Occupied HU | 5,836 (38.4%) |
| Renter Occupied HU | 8,738 (57.4%) |
| Vacant Housing Units | 638 ( 4.2%) |
| Median Home Value | $828,394 |
| Average Home Value | $923,591 |
Housing Distribution
Address Breakdown
Residential
14,728
Single Family
8,713
Multi-Family
6,015
Businesses
939
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Florence Whitney • Compass
Mls Name: SFAR
Mls Provider:
Mls ID: #424059241
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.