Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Terre Haute at 45 Waycross Ct, Terre Haute, IN, 47802 priced at $399,999 converts $2,536/mo rent into $135/mo cash flow after a $1,958/mo obligation. Total monthly income equals $2,536/mo, and annual cash flow totals $1,616/yr on $132,600 invested. Return on cash invested prints 21.13% in year one, and rental yield reads 7.61% against a $399,999 entry. Equity gained on principal adds $2,581/yr, while 5% annual appreciation compiles into $110,512 by year five. Five-year ROI reaches 109.14% and total cumulative return in cash sums $144,723. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,536/mo property income covering a $1,958/mo payment, not borrower’s personal income.
Single Family
Built in 1965
0.64 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 47802, Terre Haute, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,234 (100%) |
| Owner Occupied HU | 8,249 (54.1%) |
| Renter Occupied HU | 5,649 (37.1%) |
| Vacant Housing Units | 1,336 ( 8.8%) |
| Median Home Value | $191,284 |
| Average Home Value | $256,820 |
Residential
14,491
Single Family
13,433
Multi-Family
1,058
Businesses
1,155
Date | Event | Price |
|---|---|---|
| 2025-08-13 | Sold | $399,999 |
| 2025-06-09 | Contingent | $399,999 |
| 2025-05-27 | Price change | $399,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-18 | $2313.46 | 9.70% | $218,400 | 4.20% |
| 2023-10-18 | $2108.84 | 6.78% | $209,600 | 10.03% |
| 2022-10-18 | $1974.98 | 1.30% | $190,500 | 6.90% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
