45 Waterford DrBordentownNJ08505
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bordentown at 45 Waterford Dr, Bordentown, NJ, 08505 uses $236,716 cash to close to unlock $9,157/yr annual cash flow and $763/mo monthly cash flow. Total monthly income runs $5,892/mo, and a $3,522/mo payment keeps the spread at $763/mo. Purchase price stands at $719,500, and rental yield measures 9.83% with $5,892/mo rent. Return on cash invested shows 23.93% in year one, and 5% annual appreciation builds toward $198,785 over five years. Five-year ROI reaches 125.62% and total cumulative return in cash records $297,366. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,892/mo property income covering a $3,522/mo payment rather than investor’s personal income.
Single Family
Built in 1998
10,450 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08505, Bordentown, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,857 (100%) |
| Owner Occupied HU | 5,339 (68.0%) |
| Renter Occupied HU | 2,217 (28.2%) |
| Vacant Housing Units | 301 ( 3.8%) |
| Median Home Value | $419,386 |
| Average Home Value | $464,167 |
Housing Distribution
Address Breakdown
Residential
7,821
Single Family
7,659
Multi-Family
162
Businesses
549
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Carney • RE/MAX at Home
Mls Name: Bright MLS
Mls ID: #NJBL2093724