45 Terrace DrSausalitoCA94965
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sausalito at 45 Terrace Dr, Sausalito, CA, 94965 with 5% annual appreciation on a $770,000 basis while $7,451/mo rent supports operations. Total monthly income totals $7,451/mo and a $3,769/mo payment preserves $2,296/mo for cash returns. Annual cash flow comes to $27,557/yr on $253,330 deployed, and return on cash invested reaches 30.94% in year one. Equity gained on principal adds $4,969/yr, and five-year appreciation sums $212,737 alongside rental yield of 11.61%. Five-year ROI measures 162.63% and total cumulative return in cash totals $411,981.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $7,451/mo property income versus a $3,769/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 1996
1,538 sqft lot
$N/A/sqft
$391 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94965, Sausalito, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,467 (100%) |
| Owner Occupied HU | 2,788 (43.1%) |
| Renter Occupied HU | 3,080 (47.6%) |
| Vacant Housing Units | 599 ( 9.3%) |
| Median Home Value | $1,660,069 |
| Average Home Value | $1,599,226 |
Housing Distribution
Address Breakdown
Residential
6,111
Single Family
4,028
Multi-Family
2,083
Businesses
1,057
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Arash Khalatbari • Extramile Property Management
Mls Name: BAREIS
Mls Provider:
Mls ID: #324061564
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2024 Bay Area Real Estate Information Services, Inc. All Right Reserved.