45 Sullivan Landing PrivateNewnanGA30265
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Newnan at 45 Sullivan Landing Private, Newnan, GA, 30265 earns $250/mo cash flow from $4,274/mo rent with a $3,222/mo payment. Total monthly income totals $4,274/mo, and annual cash flow totals $2,996/yr on $216,548 capital. ROI tracks 21.44% on current figures, and rental yield reads 7.79% at a $658,200 purchase. Equity gained on principal adds $4,247/yr, and 5% annual appreciation supports $181,849 over five years. Five-year ROI reaches 110.94% and total cumulative return in cash sums $240,248. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,274/mo property income instead of your personal income.
Single Family
Built in 1979
2.50 Acres lot
$N/A/sqft
$18 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30265, Newnan, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,724 (100%) |
| Owner Occupied HU | 11,120 (70.7%) |
| Renter Occupied HU | 3,842 (24.4%) |
| Vacant Housing Units | 762 ( 4.8%) |
| Median Home Value | $359,166 |
| Average Home Value | $393,740 |
Housing Distribution
Address Breakdown
Residential
15,001
Single Family
13,488
Multi-Family
1,513
Businesses
994
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices