45 Stonegate Dr, Brandon, MS, 39042 | $34/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1747 sft

801 Old Highway 49 S, Richland, MS, 39218

3 Bed
2 Bath
1792 sft

899 Harrisville Braxton Rd, Braxton, MS, 39044

3 Bed
2 Bath
1172 sft

1470 Chelsea Ln, Richland, MS, 39218

3 Bed
2 Bath
1799 sft

5360 Wayneland Dr, Jackson, MS, 39211

Nearby investment properties with comparable prices

3 Bed
2 Bath
1821 sft

1011 Laurelwood Dr, Clinton, MS, 39056

3 Bed
2 Bath
1304 sft

222 Sunchase Dr, Brandon, MS, 39042

3 Bed
2 Bath
1341 sft

4272 Forest Park Dr, Jackson, MS, 39211

3 Bed
2 Bath
1305 sft

2030 Stockton Pl, Flowood, MS, 39232

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Brandon at 45 Stonegate Dr, Brandon, MS, 39042 priced at $249,500 pairs $1,722/mo rent with $34/mo cash flow after a $1,221/mo payment. Total monthly income equals $1,722/mo, and annual cash flow comes to $413/yr on $82,709 invested. Return on cash invested is 20.41% in year one, and rental yield stands at 8.28% on a $249,500 basis. Equity gained on principal adds $1,610/yr, and 5% annual appreciation accumulates to $68,932 by year five. Five-year ROI measures 106.3% and total cumulative return in cash reaches $87,921. For financing, Ziffy Mortgage’s DSCR program evaluates $1,722/mo property income against a $1,221/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1970

0.25 Acres lot

$N/A/sqft

No HOA