45-RM3 Plan, Paradisi Almeria Collection, Surprise, AZ, 85388 | $414/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2100 sft

20239 N Shadow Mountain Dr, Surprise, AZ, 85374

4 Bed
2 Bath
2034 sft

13810 N 39th Ave, Phoenix, AZ, 85053

Ellenton Plan, Highpointe at Northpointe

3 Bed
2 Bath
1683 sft

Ellenton Plan, Highpointe at Northpointe, Peoria, AZ, 85383

3 Bed
2 Bath
1937 sft

12656 N 26th Dr, Phoenix, AZ, 85029

Nearby investment properties with comparable prices

3 Bed
3 Bath
1894 sft

17357 W Jessie Ln, Surprise, AZ, 85387

4 Bed
2 Bath
1737 sft

18066 W Sand Hills Dr, Surprise, AZ, 85387

3 Bed
2 Bath
1340 sft

9975 W Monterey Way, Avondale, AZ, 85392

3 Bed
2 Bath
1610 sft

20757 N 223rd Ave, Surprise, AZ, 85387

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Surprise at 45-RM3 Plan, Paradisi Almeria Collection, Surprise, AZ, 85388 earns $414/mo cash flow from $3,269/mo rent with a $2,364/mo payment. Total monthly income totals $3,269/mo, and annual cash flow totals $4,968/yr on $160,111 capital. ROI tracks 23.01% on current figures, and rental yield reads 8.12% at a $482,990 purchase. Equity gained on principal adds $3,117/yr, and 5% annual appreciation supports $133,441 over five years. Five-year ROI reaches 119.1% and total cumulative return in cash sums $190,687. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,269/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA