8118 W Riverside AvePhoenixAZ85043
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Phoenix at 8118 W Riverside Ave, Phoenix, AZ, 85043 offers a 8.46% rental yield on a $410,900 purchase with $2,896/mo rent. Total monthly income registers $2,896/mo, and a $2,011/mo payment leaves $400/mo available for distribution. Annual cash flow reaches $4,803/yr on $136,213 to close, and return on cash invested stands at 23.44% in year one. Equity gained on principal adds $2,651/yr while 5% annual appreciation supports $113,524 over five years. Portfolio math shows five-year ROI at 121.61% and total cumulative return in cash at $165,654. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,896/mo property income against a $2,011/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2004
6,796 sqft lot
$N/A/sqft
$67 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85043, Phoenix, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,377 (100%) |
| Owner Occupied HU | 8,700 (53.1%) |
| Renter Occupied HU | 6,442 (39.3%) |
| Vacant Housing Units | 1,235 ( 7.5%) |
| Median Home Value | $377,621 |
| Average Home Value | $457,998 |
Housing Distribution
Address Breakdown
Residential
11,651
Single Family
6,170
Multi-Family
5,481
Businesses
956
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mimi Solis-Balanzar • ATLAS AZ, LLC
Mls Name: ARMLS
Mls Provider:
Mls ID: #6711332
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010