45 Rachael CircleGoffstownNH03045
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Goffstown at 45 Rachael Circle, Goffstown, NH, 03045 offers a 8.28% rental yield on a $239,900 purchase with $1,655/mo rent. Total monthly income registers $1,655/mo, and a $1,174/mo payment leaves $47/mo available for distribution. Annual cash flow reaches $566/yr on $79,527 to close, and return on cash invested stands at 20.62% in year one. Equity gained on principal adds $1,548/yr while 5% annual appreciation supports $66,280 over five years. Portfolio math shows five-year ROI at 107.38% and total cumulative return in cash at $85,399. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,655/mo property income against a $1,174/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 1983
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03045, Goffstown, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,581 (100%) |
| Owner Occupied HU | 4,594 (82.3%) |
| Renter Occupied HU | 859 (15.4%) |
| Vacant Housing Units | 128 ( 2.3%) |
| Median Home Value | $456,099 |
| Average Home Value | $498,772 |
Housing Distribution
Address Breakdown
Residential
5,430
Single Family
4,656
Multi-Family
774
Businesses
335
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Siobhan Bennett • Keller Williams Realty-Metropolitan
Mls Name: PrimeMLS
Mls ID: #5055892