320 Dustin RoadHopkintonNH03229
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hopkinton at 320 Dustin Road, Hopkinton, NH, 03229 offers $1,408/mo rent that, after a $979/mo payment, leaves $67/mo cash flow. Total monthly income is $1,408/mo, and annual cash flow is $808/yr on $66,300 cash. Return on cash invested measures 21.13% in year one, and rental yield stands at 8.45% at a $200,000 entry. Equity gained on principal adds $1,291/yr while 5% annual appreciation compounds into $55,256 by year five. Five-year ROI records 110.09% and total cumulative return in cash reaches $72,992. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,408/mo property income versus a $979/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1986
3.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03229, Contoocook, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,538 (100%) |
| Owner Occupied HU | 2,117 (83.4%) |
| Renter Occupied HU | 294 (11.6%) |
| Vacant Housing Units | 127 ( 5.0%) |
| Median Home Value | $519,783 |
| Average Home Value | $543,435 |
Housing Distribution
Address Breakdown
Residential
2,289
Single Family
2,225
Multi-Family
64
Businesses
178
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jerome Duval • BHHS Verani Bedford
Mls Name: PrimeMLS
Mls ID: #5051418