45 Phoenix StSanta Rosa BeachFL32459








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Santa Rosa Beach at 45 Phoenix St, Santa Rosa Beach, FL, 32459 at $376,729 posts ROI 29.29% with $977/mo cash flow from $3,552/mo rent. Total monthly income equals $3,552/mo, and annual cash flow records $11,718/yr on $124,886 to close. Return on cash invested measures 29.29% and rental yield reads 11.31% at the current $376,729. Equity gained on principal adds $2,431/yr, and 5% annual appreciation supports $104,083 by year five. Five-year ROI prints 154.01% and total cumulative return in cash totals $192,342.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,552/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Townhouse
Built in 2024
2,000 sqft lot
$N/A/sqft
$226 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32459, Santa Rosa Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,830 (100%) |
| Owner Occupied HU | 8,154 (39.1%) |
| Renter Occupied HU | 2,773 (13.3%) |
| Vacant Housing Units | 9,903 (47.5%) |
| Median Home Value | $762,452 |
| Average Home Value | $945,293 |
Housing Distribution
Address Breakdown
Residential
15,273
Single Family
12,773
Multi-Family
2,500
Businesses
1,346
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Eric J Weisbrod • DR Horton Realty of Emerald Coast LLC
Mls Name: ECAOR
Mls Provider:
Mls ID: #964206
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Member number: 28189








