45 N Canyon Diablo Rd #5SedonaAZ86351
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sedona at 45 N Canyon Diablo Rd #5, Sedona, AZ, 86351 uses $190,491 cash to close to unlock $10,768/yr annual cash flow and $897/mo monthly cash flow. Total monthly income runs $4,320/mo, and a $2,834/mo payment keeps the spread at $897/mo. Purchase price stands at $579,000, and rental yield measures 8.95% with $4,320/mo rent. Return on cash invested shows 25.71% in year one, and 5% annual appreciation builds toward $159,967 over five years. Five-year ROI reaches 133.58% and total cumulative return in cash records $254,455. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,320/mo property income covering a $2,834/mo payment rather than investor’s personal income.
Townhouse
Built in 2006
619 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86351, Sedona, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,618 (100%) |
| Owner Occupied HU | 2,734 (59.2%) |
| Renter Occupied HU | 762 (16.5%) |
| Vacant Housing Units | 1,122 (24.3%) |
| Median Home Value | $711,359 |
| Average Home Value | $787,955 |
Housing Distribution
Address Breakdown
Residential
3,712
Single Family
3,257
Multi-Family
455
Businesses
158
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices