45 Lama DriveShirleyNY11967
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Shirley at 45 Lama Drive, Shirley, NY, 11967 offers $5,040/mo rent that, after a $3,156/mo payment, leaves $734/mo cash flow. Total monthly income is $5,040/mo, and annual cash flow is $8,807/yr on $212,172 cash. Return on cash invested measures 24.21% in year one, and rental yield stands at 9.38% at a $644,900 entry. Equity gained on principal adds $4,161/yr while 5% annual appreciation compounds into $178,174 by year five. Five-year ROI records 126.52% and total cumulative return in cash reaches $268,436. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,040/mo property income versus a $3,156/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1986
9,148 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11967, Shirley, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,550 (100%) |
| Owner Occupied HU | 6,830 (79.9%) |
| Renter Occupied HU | 1,248 (14.6%) |
| Vacant Housing Units | 472 ( 5.5%) |
| Median Home Value | $456,058 |
| Average Home Value | $508,929 |
Housing Distribution
Address Breakdown
Residential
8,270
Single Family
8,270
Multi-Family
0
Businesses
497
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robert J. Bianco • Island Advantage Realty LLC
Mls Name: OneKey MLS
Mls Provider:
Mls ID: #807154
Disclaimer: The data relating to real estate for sale or lease on this web site comes in part from OneKey MLS. Real estate listings held by brokerage firms other than Zillow, Inc are marked with the OneKey MLS logo or an abbreviated logo and detailed information about them includes the name of the listing broker. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 OneKey MLS. All rights reserved.