45 Hull Shore Dr APT 303, Hull, MA, 02045 | $360/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

2 Bed
2 Bath
1798 sft

990 Pleasant St, Brockton, MA, 02301

2 Bed
1 Bath
598 sft

86 Savin Hill Ave #3, Boston, MA, 02125

1 Bed
1 Bath
595 sft

336 Adams St APT 22, Dorchester, MA, 02122

2 Bed
1 Bath
867 sft

12 May St #B, Salem, MA, 01970

Nearby investment properties with comparable prices

2 Bed
1 Bath
900 sft

115 Ettrick St, Brockton, MA, 02301

1 Bed
1 Bath
805 sft

770 Washington Ave #406, Revere, MA, 02151

2 Bed
2 Bath
921 sft

137 Franklin St APT 102, Stoneham, MA, 02180

2 Bed
1 Bath
950 sft

59 Sterling Rd, Brockton, MA, 02302

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hull at 45 Hull Shore Dr APT 303, Hull, MA, 02045 earns $360/mo cash flow from $3,505/mo rent with a $2,442/mo payment. Total monthly income totals $3,505/mo, and annual cash flow totals $4,323/yr on $165,419 capital. ROI tracks 22.52% on current figures, and rental yield reads 8.43% at a $499,000 purchase. Equity gained on principal adds $3,220/yr, and 5% annual appreciation supports $137,865 over five years. Five-year ROI reaches 117.02% and total cumulative return in cash sums $193,578. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,505/mo property income instead of your personal income.

Condo

Built in 2000

N/A lot

$N/A/sqft

No HOA