336 Adams St APT 22, Dorchester, MA, 02122 | $1,096/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
1 Bath
296 sft

51 Park Dr APT 34, Boston, MA, 02215

Currently Rented+ 1 more

2 Bed
1 Bath
982 sft

295 Lynn Shore Dr APT 705, Lynn, MA, 01902

1 Bed
1 Bath
909 sft

51 Melrose St APT 1C, Melrose, MA, 02176

2 Bed
2 Bath
1263 sft

9 Park Ave APT 513, Hull, MA, 02045

Nearby investment properties with comparable prices

1 Bed
1 Bath
435 sft

175 Clare Ave APT B3, Boston, MA, 02136

1 Bed
1 Bath
960 sft

221 Oak St APT 8-12, Brockton, MA, 02301

1 Bed
1 Bath
605 sft

224 School St #B, Walpole, MA, 02081

2 Bed
1 Bath
640 sft

11 Auna Dr APT 6, Brockton, MA, 02301

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dorchester at 336 Adams St APT 22, Dorchester, MA, 02122 earns $1,096/mo cash flow from $2,980/mo rent with a $1,463/mo payment. Total monthly income totals $2,980/mo, and annual cash flow totals $13,151/yr on $99,119 capital. ROI tracks 33.18% on current figures, and rental yield reads 11.96% at a $299,000 purchase. Equity gained on principal adds $1,929/yr, and 5% annual appreciation supports $82,608 over five years. Five-year ROI reaches 174.13% and total cumulative return in cash sums $172,594. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,980/mo property income instead of your personal income.

Condo

Built in 1990

N/A lot

$N/A/sqft

No HOA